Summary of the Consolidated
Business Results for FY 2004 (3)

(¥100 million)	(Year ended Mar.31, '03) FY '02 <Actual>	(Year ended Mar.31, '04) FY '03 <Actual>	(Year ended Mar.31, '05) FY '04 <Actual>	Difference (amount) compared to the previous year	Difference (%) compared to the previous year
Sales	5,228	5,222	5,810	+588	+11.3%
Operating income <Operating income margin>	178 <3.4%>	260 <5.0%>	383 <6.6%>	+123	+47.4%
Ordinary income	108	191	331	+140	+73.1%
Profit before tax	-21	265	350	+85	+32.4%
Net income	-27	143	223	+80	+56.4%
(Rate: 1US$=) (Rate: 1EURO=)	(¥125.33) (¥117.93)	(¥116.26) (¥131.32)	(¥108.20) (¥134.08)
(¥100 million)	(Year ended Mar.31, '03) FY '02: Year-end <Actual>	(Year ended Mar.31, '04) FY '03: Year-end <Actual>	(Year ended Mar.31, '05) FY '04: Year-end <Actual>
ROE	-1.4	8.0	11.9
Interest bearing debts	2,678	2,465	2,072
D/E ratio	1.57	1.31	1.10
Inventory	835	759	817
Inventory turnover (times)	5.8	6.6	7.4