Business forecasts for
the year ending March 31, 2005

	Year ended March 31, 2004 FY 2003			Year ending March 31, 2005 FY 2004			Y.O.Y
(¥100 million)	<Actual> 1st half	<Actual> 2nd half	<Actual> Total	<Forecast> 1st half	<Forecast> 2nd half	<Forecast> Total
Net sales	2,538	2,684	5,222	2,730	2,820	5,550	+6.3%
Operating income	95	165	260	165	185	350	+34.6%
Ordinary income	61	130	191	125	145	270	+41.4%
Inocome before tax	80	185	265	125	145	270	+1.9%
Net income	38	105	143	70	85	155	+8.4%
(Rate: 1US$=) (Rate: 1EURO=)	(¥119.14) (¥131.71)	(¥113.39) (¥130.93)	(¥116.26) (¥131.32)	(¥110) (¥130)	← ←	← ←