|
 |
Financial Information:
Annual Report 2005
 |
 |
Notes to Consolidated
Financial Statements |
| NSK Ltd. and Subsidiaries
For the year ended March 31, 2005 |
 |
14. Leases
(a) Finance Leases
The following pro forma amounts represent the acquisition costs, accumulated
depreciation and net book value of the
leased property as of March 31, 2005 and 2004, which would have been reflected
in the consolidated balance sheets if
finance lease accounting had been applied to the finance leases currently
accounted for as operating leases:
| |
|
|
|
|
 |
| |
Millions of yen |
Thousands of
U.S. dollars |
 |
| As of March 31, |
2005 |
2004 |
2005 |
 |
| Acquisition costs: |
| |
Machinery and equipment |
¥3,871 |
¥4,423 |
$36,178 |
| Other assets |
1,657 |
1,938 |
15,486 |
 |
| |
¥5,528 |
¥6,361 |
$51,664 |
 |
| |
 |
| Accumulated depreciation: |
| |
Machinery and equipment |
¥2,032 |
¥2,347 |
$18,991 |
| Other assets |
1,082 |
1,028 |
10,112 |
 |
| |
¥3,115 |
¥3,376 |
$29,112 |
 |
| |
 |
| Net book value: |
| |
Machinery and equipment |
¥1,838 |
¥2,075 |
$17,178 |
| Other assets |
574 |
909 |
5,364 |
 |
| |
¥2,413 |
¥2,984 |
$22,551 |
 |
| |
Lease payments relating to finance leases accounted
for as operating leases amounted to ¥1,171 million
($10,944 thousand) and ¥1,380 million, which were equal
to the depreciation expense of the leased assets computed
by the straight-line method over the lease terms, for
the years ended March 31, 2005 and 2004, respectively.
Future minimum lease payments (including the interest portion thereon) subsequent
to March 31, 2005 for finance leases
accounted for as operating leases are summarized as follows:
| |
|
|
 |
| Year ending March 31, |
Millions of yen |
Thousands of
U.S. dollars |
 |
| 2006 |
¥ 908 |
$ 8,486 |
| 2007 and thereafter |
1,504 |
14,056 |
 |
| Total |
¥2,413 |
$22,551 |
 |
| |
(b) Operating Leases
Future minimum lease payments subsequent to March 31, 2005 for noncancelable
operating leases are summarized
as follows:
| |
|
|
 |
| Year ending March 31, |
Millions of yen |
Thousands of
U.S. dollars |
 |
| 2006 |
¥1,116 |
$10,430 |
| 2007 and thereafter |
3,471 |
32,439 |
 |
| Total |
¥4,588 |
$42,879 |
 |
| |
15. Derivative Transactions
The Company and certain subsidiaries have entered into
derivative transactions in order to manage certain risks
arising from adverse fluctuations in foreign currency
exchange rates and interest rates.
The Company is exposed to credit risk in the event of
nonperformance of the counterparties to its derivatives
positions, but any such loss would not be material
because the Company enters into such transactions only
with financial institutions with high credit ratings.
Summarized below are the notional amounts and the estimated fair value of
the derivative transactions outstanding at
March 31, 2005 and 2004:
Currency-related transactions
| |
|
|
|
|
|
|
|
|
 |
| Millions of yen |
Thousands of U.S. dollars |
 |
| As of March 31, 2005 |
Notional
amount |
Fair value |
Unrealized
gain (loss) |
Notional
amount |
Fair value |
Unrealized
gain (loss) |
 |
| Forward foreign exchange contracts |
| |
Buy: |
| |
US$ |
¥189 |
¥182 |
¥(7) |
$1,766 |
$1,701 |
$(65) |
| STG£ |
50 |
50 |
0 |
467 |
467 |
0 |
| EURO |
421 |
426 |
4 |
3,935 |
3,981 |
37 |
| YEN |
907 |
901 |
(5) |
8,477 |
8,421 |
(47) |
 |
| Total |
¥1,569 |
¥1,561 |
¥(8) |
$14,664 |
$14,589 |
$(75) |
 |
| |
| |
|
|
|
|
|
 |
| Millions of yen |
 |
| As of March 31, 2005 |
Notional
amount |
Fair value |
Unrealized
gain (loss) |
 |
| Forward foreign exchange contracts |
| |
Buy: |
| |
US$ |
¥ 192 |
¥ 178 |
¥(14) |
| STG£ |
58 |
55 |
(2) |
| EURO |
- |
- |
- |
| YEN |
1,455 |
1,437 |
(17) |
 |
| Total |
¥1,705 |
¥1,671 |
¥(34) |
 |
| |
The notional amounts of the forward foreign exchange contracts
presented above exclude those entered into to hedge
receivables and payables denominated in foreign currencies, which have been
translated and are reflected at their corresponding
contracted rates in the accompanying consolidated balance sheets.
Interest-related transactions
At March 31, 2005 and 2004, the disclosure of fair value information for
interest-related derivatives positions has been
omitted since all derivatives have been accounted for as hedges.
16. Amounts Per Share
| |
|
|
|
|
 |
| Yen |
U.S. dollars |
 |
| Year ended March 31, |
2005 |
2004 |
2005 |
 |
| Net income : |
| |
Basic |
¥41.35 |
¥26.12 |
$0.386 |
| Diluted |
40.78 |
25.83 |
0.381 |
| Net assets |
349.07 |
349.83 |
3.262 |
| Cash dividends applicable to the year |
11.00 |
6.50 |
0.103 |
 |
| |
Basic net income per share is computed based on the
net income available for distribution to shareholders of
common stock and the weighted average number of
shares of common stock outstanding during each year.
Diluted net income per share is computed based on the
net income available for distribution to the shareholders
and the weighted average number of shares of common
stock outstanding during each year after giving effect to
the dilutive potential of shares of common stock to be
issued upon the conversion of convertible bonds and
the exercise of stock options.
Amounts per share of net assets are computed
based on net assets available for distribution to the
shareholders and the number of shares of common stock
outstanding at the year end.
Cash dividends per share for the year ended March 31,
2005 represented the cash dividends resolved by the Board
of Directors as applicable to that year, together with the
interim cash dividends paid. Cash dividends per share for
the year ended March 31, 2004 represented the cash dividends
proposed by the Board of Directors as applicable to
that year, together with the interim cash dividends paid.
17. Supplementary Cash Flow Information
(a) Summary of assets and liabilities excluded from consolidation
because of sales of subsidiaries’ stock
The following is a summary of the transferred assets and liabilities, relevant
selling prices and net cash outflows resulting
from the sales of subsidiaries’ stock for the years ended March 31, 2005
and 2004:
| |
|
|
|
 |
| Millions of yen |
Thousands of
U.S. dollars |
 |
| Year ended March 31, |
2005 |
2004 |
2005 |
 |
| Current assets |
¥ 2,055 |
¥ 11,413 |
$ 19,206 |
| Non-current assets |
1,392 |
3,302 |
13,009 |
| Current liabilities |
(205) |
(11,829) |
(1,916) |
| Non-current liabilities |
(181) |
(671) |
(1,692) |
| Minority interest |
(1,224) |
(686) |
(11,439) |
| Translation adjustments |
112 |
90 |
1,047 |
| Carrying value on an equity basis |
(1,224) |
(729) |
(11,439) |
| (Loss) gain on sales of subsidiaries’ stock |
(105) |
460 |
(981) |
 |
| Proceeds from sales of stock |
618 |
1,351 |
5,776 |
| Cash and cash equivalents held by subsidiaries |
(1,514) |
(1,706) |
(14,150) |
 |
| Net cash outflows |
¥ (895) |
¥ (335) |
$ (8,364) |
 |
| |
(b) Summary of assets and liabilities of subsidiaries included in
consolidation upon acquisition of their stock
The following is a summary of the assets and liabilities of subsidiaries which
were included in consolidation upon acquisition
of their stock and a reconciliation of the related acquisition cost and
net cash outflows for the year ended March 31, 2004:
| |
|
| Year ended March 31, 2004 |
Millions of yen |
 |
| Current assets |
¥19,352 |
| Non-current assets |
15,455 |
| Excess of cost over net assets acquired |
5,700 |
| Current liabilities |
(7,703) |
| Non-current liabilities |
(2,823) |
| Minority interests |
(471) |
| Carrying value on an equity basis |
(12,212) |
 |
| Acquisition cost |
17,298 |
| Cash and cash equivalents held by subsidiaries |
(7,958) |
 |
| Net cash outflows |
¥ 9,339 |
 |
| |
 |
 |